Lumpsum
One-time deployment, compounded — and what redemption tax leaves at the end.
What the projection shows
₹1.20 Cr
₹25.0 L for 15 years at 11%
What you'd keep
₹1.08 Cr
Worth ₹48.4 L in today's money
Invested
₹25.0 L
One time
Multiple
4.8×
Gross, pre-tax
LTCG at redemption
₹11.7 L
12.5% above ₹1.25L
In today's money
₹48.4 L
At 5.5% inflation
Inputs
Amount₹25.0 L
Years15 yrs
Growth · gross vs in-hand
Year by year
| Year | Opening | Growth | Corpus |
|---|---|---|---|
| 1 | ₹25.0 L | ₹2,75,000 | ₹27.8 L |
| 2 | ₹27.8 L | ₹3,05,250 | ₹30.8 L |
| 3 | ₹30.8 L | ₹3,38,828 | ₹34.2 L |
| 4 | ₹34.2 L | ₹3,76,099 | ₹38.0 L |
| 5 | ₹38.0 L | ₹4,17,469 | ₹42.1 L |
| 6 | ₹42.1 L | ₹4,63,391 | ₹46.8 L |
| 7 | ₹46.8 L | ₹5,14,364 | ₹51.9 L |
| 8 | ₹51.9 L | ₹5,70,944 | ₹57.6 L |
| 9 | ₹57.6 L | ₹6,33,748 | ₹64.0 L |
| 10 | ₹64.0 L | ₹7,03,460 | ₹71.0 L |
| 11 | ₹71.0 L | ₹7,80,841 | ₹78.8 L |
| 12 | ₹78.8 L | ₹8,66,733 | ₹87.5 L |
| 13 | ₹87.5 L | ₹9,62,074 | ₹97.1 L |
| 14 | ₹97.1 L | ₹10,67,902 | ₹1.08 Cr |
| 15 | ₹1.08 Cr | ₹11,85,371 | ₹1.20 Cr |